Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Stockholders' Deficit (Unaudited)

v3.22.1
Condensed Consolidated Statements of Stockholders' Deficit (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 3,520 $ 1,356,799 $ (1,261,140) $ 99,179
Beginning balance, shares at Dec. 31, 2020 35,201,513      
Common stock issued to third party for services $ 5 82,245 82,250
Common stock issued to third party for services, shares 47,000      
Warrants issued to third parties in conjunction with debt issuance 113,910 113,910
Beneficial conversion feature in conjunction with debt issuance 86,090 86,090
Common stock issued in conjunction with cashless exercise of warrants $ 6 (6)
Common stock issued in conjunction with cashless exercise of warrants, shares 57,147      
Net loss (461,682) (461,682)
Amortization of warrants issued in connection with a debt modification      
Ending balance, value at Mar. 31, 2021 $ 3,531 1,639,038 (1,722,822) (80,253)
Ending balance, shares at Mar. 31, 2021 35,305,660      
Beginning balance, value at Dec. 31, 2021 $ 3,730 3,997,445 (4,265,759) (264,584)
Beginning balance, shares at Dec. 31, 2021 37,295,803      
Warrants issued to third parties in conjunction with debt issuance 162,362 162,362
Net loss (678,046) (678,046)
Amortization of warrants issued in connection with a debt modification 48,699 48,699
Ending balance, value at Mar. 31, 2022 $ 3,730 $ 4,208,506 $ (4,943,805) $ (731,569)
Ending balance, shares at Mar. 31, 2022 37,295,803