Annual report pursuant to Section 13 and 15(d)

CONVERTIBLE NOTES PAYABLE (Details Narrative)

v3.8.0.1
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Nov. 10, 2017
Dec. 02, 2016
Nov. 30, 2017
Nov. 16, 2017
Dec. 31, 2016
Nov. 30, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
May 30, 2017
Derivative liabilities         $ 153,663   $ 470,839 $ 153,663    
Value of the warrants             181,896      
Securities Purchase Agreement [Member]                    
Issuance date Nov. 10, 2017       Nov. 10, 2016          
Description of terms of conversion feature

ii) a November 2017 Note with a principal amount of $1.00 for each $0.86956 for each $1.00 paid by each purchaser for such purchaser’s November 2017 Note; and (iii) November 2017 Warrants to purchase up to a number of shares of Common Stock equal to 100% of such purchaser’s November 2017 Note principal amount divided by $0.08 (“Purchaser Conversion Price”), the conversion price in effect on the Initial Closing Date, with a per share exercise price equal to $0.15, as amended on November 16, 2017, subject to adjustment.

     

(ii) a November 2016 Note with a principal amount of $1.00 for each $0.86956 for each $1.00 paid by each purchaser for such purchaser’s November 2016 Note; and (iii) November 2016 Warrants to purchase up to a number of shares of Common Stock equal to 100% of such purchaser’s November 2016 Note principal amount divided by $0.12 (“Purchaser Conversion Price”), the conversion price in effect on the Initial Closing Date, as amended on May 30, 2017 to $0.08, with a per share exercise price equal to $0.30, subject to adjustment.

         
Issuance of convertible debt $ 250,002       $ 244,945          
Unamortized debt discount $ 37,500       $ 42,557     $ 42,557 $ 138,000  
Maturity date Jun. 30, 2018       Jun. 30, 2018          
Interest rate 15.00%       15.00%     15.00% 15.00%  
Conversion rate $ 0.08       $ 0.12     $ 0.12 $ 0.08  
Percentage of beneficially own in excess of common shares outstanding 9.99%       9.99%     9.99% 9.99%  
Percentage of right to participate subsequent financing 100.00%       100.00%     100.00% 100.00%  
Description of redemption of debt intrument

The notes provide that commencing six (6) months after the November 2017 Original Issue Date, the Company will have the option of prepaying the outstanding principal amount of the November 2017 Notes (an “November 2017 Optional Redemption”), in whole or in part, by paying to the holders a sum of money in cash equal to one hundred percent (100%) of the principal amount to be redeemed, together with accrued but unpaid interest thereon, if any, and any and all other sums due, accrued or payable to the holder arising under the November 2017 Note through the November 2017 Redemption Payment Date and 2.8986 shares of the Company’s Common Stock for each $1.00 of November 2017 Note principal amount being redeemed. A Notice of Redemption, if given, may be given on the first Trading Day following twenty (20) consecutive Trading Days during which all of the “Equity Conditions”, as defined, have been in effect. No derivative liability has been recorded as of December 31, 2017, as redemption was contingent.

     

The notes provide that commencing six (6) months after the November 2016 Original Issue Date, the Company will have the option of prepaying the outstanding principal amount of the November 2016 Notes (an “November 2016 Optional Redemption”), in whole or in part, by paying to the holders a sum of money in cash equal to one hundred percent (100%) of the principal amount to be redeemed, together with accrued but unpaid interest thereon, if any, and any and all other sums due, accrued or payable to the holder arising under the November 2016 Note through the November 2016 Redemption Payment Date and 2.8986 shares of the Company’s Common Stock for each $1.00 of November 2016 Note principal amount being redeemed. A Notice of Redemption, if given, may be given on the first Trading Day following twenty (20) consecutive Trading Days during which all of the “Equity Conditions”, as defined, have been in effect

         
Share price (in dollars per share)         $ 0.11     $ 0.11    
Successor [Member]                    
Interest expense         $ 65,146   790,841      
Derivative liabilities         153,663   $ 470,839 $ 153,663    
Warrant [Member]                    
Share price (in dollars per share) $ 0.20           $ 0.12   $ 0.25  
November 2017 Purchaser Conversion Shares [Member]                    
Conversion rate $ 0.08                  
Embedded derivative liability $ 165,000                  
Number of common shares issued             3,593,776      
Value of shares issued     $ 833,354              
Number of shares issued     163,171              
Derivative liabilities             $ 63,000      
Gain on Re-valuation of derivative liability             $ 97,000      
November 2017 Purchaser Warrants [Member]                    
Trading days             5 years      
Issuance date             6 months      
Modification of derivative liability             $ 13,950      
Value of the warrants             290,612      
December 2015 Purchaser Conversion Shares [Member]                    
Common stock convertible shares                 10,781,250  
Conversion rate                 $ 0.08  
Embedded derivative liability             88,983      
Derivative liabilities             188,999      
Gain on Re-valuation of derivative liability             30,320 27,210    
Derivative fair value             $ 88,983      
Common Stock [Member] | Securities Purchase Agreement [Member]                    
Common stock convertible shares                 2,500,000  
Common stock convertible amount                 $ 625,000  
Common Stock [Member] | Successor [Member]                    
Value of shares issued   $ 770,000                
Number of shares issued   7,000,000                
November 2016 Purchaser Common Stock [Member]                    
Embedded derivative liability         240,615     $ 240,615    
Value of shares issued         $ 244,945 $ 833,354        
Number of shares issued           100,002        
November 2016 Purchaser Warrants [Member]                    
Conversion rate         $ 0.12     $ 0.12    
Embedded derivative liability         $ 108,597     $ 108,597    
Trading days         5 years          
Issuance date         6 months          
Share price (in dollars per share)         $ 0.11   $ 0.12 $ 0.11    
Derivative liabilities         $ 105,338     $ 105,338    
Gain on Re-valuation of derivative liability         0          
Modification of derivative liability       $ 28,993     $ 13,950      
December 2015 Purchaser Warrants [Member]                    
Conversion rate                 $ 0.08  
Trading days                 5 years  
Issuance date                 6 months  
Share price (in dollars per share)             $ 0.12   $ 0.11  
Modification of derivative liability             $ 13,950   $ 182,173  
Derivative fair value         $ 439,107     $ 439,107    
November 2016 Purchaser Conversion Shares [Member]                    
Conversion rate         $ 0.08     $ 0.08    
Embedded derivative liability         $ 32,016     $ 32,016    
Number of common shares issued             3,593,775      
Derivative liabilities             $ 63,000      
Gain on Re-valuation of derivative liability         $ 8,021   14,088      
Alpha Capital Anstalt and Brio Capital Master Fund Ltd. [Member] | Securities Purchase Agreement [Member]                    
Conversion rate         $ 0.3     $ 0.3    
Percentage of right to participate subsequent financing         100.00%     100.00%    
Trading days         5 years          
Issuance date         6 months          
Alpha Capital Anstalt and Brio Capital Master Fund Ltd. [Member] | Warrant [Member] | Securities Purchase Agreement [Member]                    
Common stock convertible shares 3,593,776       3,593,775       10,781,250  
Issuance date                 Dec. 23, 2015  
Description of terms of conversion feature                

ii) a December 2015 Note with a principal amount of $1.00 for each $0.86956 for each $1.00 paid by each purchaser for such purchaser’s December 2015 Note; and (iii) December 2015 Warrants to purchase up to a number of shares of Common Stock equal to 100% of such purchaser’s December 2015 Note principal amount divided by $0.12 (“December 2015 Purchaser Conversion Price”), the conversion price in effect on the Initial Closing Date, as amended on May 30, 2017 to $0.08, with a per share exercise price equal to $0.15, as amended on November 16, 2017, subject to adjustment.

 
Issuance of convertible debt                 $ 724,500  
Maturity date                 Dec. 31, 2018  
Description of redemption of debt intrument                

The notes provide that commencing six (6) months after the December 2015 Original Issue Date, the Company will have the option of prepaying the outstanding principal amount of the December 2015 Notes (an “December 2015 Optional Redemption”), in whole or in part, by paying to the holders a sum of money in cash equal to one hundred percent (100%) of the principal amount to be redeemed, together with accrued but unpaid interest thereon, if any, and any and all other sums due, accrued or payable to the holder arising under the December 2015 Note through the December 2015 Redemption Payment Date and 2.8986 shares of the Company’s Common Stock for each $1.00 of December 2015 Note principal amount being redeemed. A Notice of Redemption, if given, may be given on the first Trading Day following twenty (20) consecutive Trading Days during which all of the “Equity Conditions”, as defined, have been in effect.

 
Alpha Capital Anstalt and Brio Capital Master Fund Ltd. [Member] | Common Stock [Member] | Securities Purchase Agreement [Member]                    
Common stock convertible shares 833,354       833,354       2,500,000  
November 2017 Notes [Member] | Warrant [Member]                    
Unamortized debt discount             287,502      
Accretion of debt discount             $ 62,598      
Number of common shares issued             163,171      
Warrants granted             $ 290,612      
Debt origination expenses             369,000      
December 2015 Purchaser Conversion [Member]                    
Description of terms of conversion feature                

December 2015 Purchaser Conversion Price of $0.08, as amended on May 30, 2017, subject to potential future adjustments described below. If the total outstanding balance of the Note were convertible as of December 31, 2017, the December 2015 Note would have been convertible into 10,781,250 shares of our common stock.

 
Secured Convertible Notes [Member] | Alpha Capital Anstalt and Brio Capital Master Fund Ltd. [Member] | Securities Purchase Agreement [Member]                    
Principle amount $ 287,502       $ 287,502     $ 287,502 $ 862,500  
November 2016 Notes [Member]                    
Unamortized debt discount         0     0    
Interest expense         16,078   78,313      
November 2016 Notes [Member] | Successor [Member]                    
Extinguishments of Debt             691,371      
November 2016 Notes [Member] | Warrant [Member]                    
Unamortized debt discount         $ 283,172     $ 283,172    
Number of common shares issued               100,002    
Warrants granted               $ 108,567    
December 2015 Notes [Member] | Successor [Member]                    
Extinguishments of Debt             691,371      
December 2015 Notes [Member] | Warrant [Member]                    
Unamortized debt discount                 $ 862,500  
Accretion of debt discount             $ 237,660 $ 48,791    
Number of common shares issued                 625,000  
Warrants granted                 $ 439,107  
Debt origination expenses                 $ 429,000  
December 2015 Optional Redemption [Member]                    
Share price (in dollars per share)         $ .11   $ 0.12 $ .11    
Derivative liabilities             $ 116,880      
Contingent fair value             199,150      
Gain (Loss) on Optional Redemption valuation             (19,909) $ 33,100    
November 2016 Optional Redemption [Member]                    
Derivative liabilities             34,643      
Contingent fair value             $ 35,015      
Gain (Loss) on Optional Redemption valuation               $ (38,960)    
Convertible Promissory Note [Member] | Second Consent Waiver and Modification Agreement [Member]                    
Conversion rate                   $ 0.08
Convertible Promissory Note [Member] | Warrant [Member] | Second Consent Waiver and Modification Agreement [Member]                    
Share price (in dollars per share)                   0.15
Convertible Promissory Note [Member] | Common Stock [Member] | Second Consent Waiver and Modification Agreement [Member]                    
Share price (in dollars per share)                   $ 0.08